Thanks Kevin, enjoyed this. Could you clarify something please? If MIDR is the "discount rate that equates expected future cash flows, based on consensus forecasts, to the current stock price" then isn't that Cost of Equity rather than WACC? What did I miss? Further, a worked example would be great.